Mitek Reports Fiscal 2024 Third Quarter Financial Results
Fiscal 2024 Third Quarter Financial Highlights
-
Total revenue was
$45.0 million , compared to$43.1 million a year ago, or 4% year-over-year growth. -
GAAP operating income was
$0.7 million , an operating margin of 2%, compared to GAAP operating income of$1.8 million , an operating margin of 4% a year ago. -
GAAP net income was
$0.2 million , or$0.00 per diluted share, compared to GAAP net loss of$0.4 million , or$0.01 per diluted share a year ago. -
Non-GAAP operating income was
$11.6 million and non-GAAP operating margin was 26%, compared to non-GAAP operating income of$12.0 million and a non-GAAP operating margin of 28% a year ago. -
Non-GAAP net income increased 27% to
$12.0 million , or$0.25 per diluted share, compared to$9.5 million , or$0.20 per diluted share a year ago. -
Cash flow from operations was
$13.0 million , compared to$16.6 million a year ago. -
Total cash and investments was
$133.2 million atJune 30, 2024 , an increase of$2.9 million from$130.3 million atMarch 31, 2024 . -
Mitek repurchased 819,623 shares at an average per share price of
$12.25 , totaling approximately$10.0 million .
Mitek Executive Chairman and Interim CEO Scott Carter’s Comments
“While we grew total revenue 4% year over year with Deposits leading the way, I am disappointed in our fiscal Q3 Identity product revenue and revenue outlook for fiscal year 2024. Although we had challenges in Identity, which we are addressing, I remain confident that our superior technology, strategic investments and upcoming product launches position us well to drive growth and deliver long-term shareholder value.”
Fiscal 2024 Full Year Guidance
Mitek is revising its previously provided guidance for its fiscal year ending
-
Mitek now expects full-year revenue to be between
$169 million and$173 million , a decrease of 1% at the midpoint of the range when compared to last year’s revenue. In fiscal 2023, Mitek signed a large multi-year mobile deposit reorder with one customer that locked in favorable pricing over a four-year period. Due to the unique terms of this contract, Mitek recognized additional license revenue relating to future years of approximately$7 million in fiscal 2023. If the Company backs out the future year revenue of approximately$7 million from its fiscal 2023 revenue and attributes the approximately$2.7 million that would have been attributable to fiscal 2024 to the midpoint of the fiscal 2024 revenue guidance, the Company estimates that it would represent growth of approximately 5% at the midpoint. -
Mitek now expects its Non-GAAP operating margin for fiscal 2024 to be between 23% and 25%. If the Company adjusts for the impact of the
$7 million revenue item as described above, the Company estimates that it would represent a Non-GAAP operating margin of approximately 25% at the midpoint.
Conference Call Information
Mitek management will host a conference call and live webcast for analysts and investors today at
About
Mitek (NASDAQ: MITK) is a global leader in digital access, founded to bridge the physical and digital worlds. Mitek’s advanced identity verification technologies and global platform make digital access faster and more secure than ever, providing companies new levels of control, deployment ease and operation, while protecting the entire customer journey. Trusted by 99% of
Follow Mitek on LinkedIn and YouTube, and read Mitek’s latest blog posts here.
Notice Regarding Forward-Looking Statements
Statements contained in this news release relating to the Company or its management’s intentions, hopes, beliefs, expectations or predictions of the future, including, but not limited to, statements relating to the Company’s fiscal 2024 guidance, the Company’s ability to address its challenges in Identity and the Company’s superior technology, strategic investments and upcoming product launches positioning the Company well to drive growth and deliver long-term shareholder value, are forward-looking statements. Such forward-looking statements are subject to a number of risks and uncertainties, including, but not limited to, risks related to the Company’s ability to withstand negative conditions in the global economy, a lack of demand for or market acceptance of the Company’s products, the impact of the Company’s acquisition of
Additional risks and uncertainties faced by the Company are contained from time to time in the Company’s filings with the
Note Regarding Use of Non-GAAP Financial Measures
This news release contains non-
The Company has not provided a reconciliation of its forward outlook for non-GAAP operating margin with its forward-looking GAAP operating margin in reliance on the unreasonable efforts exception provided under Item 10(e)(1)(i)(B) of Regulation S-K.
|
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(Unaudited) |
|||||||
(amounts in thousands except share data) |
|||||||
|
|
|
|
||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
84,351 |
|
|
$ |
58,913 |
|
Short-term investments |
|
38,718 |
|
|
|
74,700 |
|
Accounts receivable, net |
|
41,609 |
|
|
|
32,132 |
|
Contract assets, current portion |
|
16,805 |
|
|
|
18,355 |
|
Prepaid expenses |
|
11,520 |
|
|
|
3,513 |
|
Other current assets |
|
2,681 |
|
|
|
2,396 |
|
Total current assets |
|
195,684 |
|
|
|
190,009 |
|
Long-term investments |
|
10,157 |
|
|
|
1,304 |
|
Property and equipment, net |
|
2,597 |
|
|
|
2,829 |
|
Right-of-use assets |
|
2,848 |
|
|
|
4,140 |
|
|
|
181,434 |
|
|
|
188,222 |
|
Deferred income tax assets |
|
13,268 |
|
|
|
11,645 |
|
Contract assets, non-current portion |
|
1,793 |
|
|
|
5,579 |
|
Other non-current assets |
|
1,446 |
|
|
|
1,647 |
|
Total assets |
$ |
409,227 |
|
|
$ |
405,375 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
6,275 |
|
|
$ |
7,589 |
|
Accrued payroll and related taxes |
|
10,889 |
|
|
|
10,554 |
|
Accrued interest payable |
|
500 |
|
|
|
305 |
|
Income tax payables |
|
132 |
|
|
|
4,329 |
|
Deferred revenue, current portion |
|
23,746 |
|
|
|
17,360 |
|
Lease liabilities, current portion |
|
747 |
|
|
|
1,902 |
|
Acquisition-related contingent consideration |
|
— |
|
|
|
7,976 |
|
Restructuring accrual |
|
42 |
|
|
|
— |
|
Other current liabilities |
|
1,577 |
|
|
|
1,482 |
|
Total current liabilities |
|
43,908 |
|
|
|
51,497 |
|
Convertible senior notes |
|
141,531 |
|
|
|
135,516 |
|
Deferred revenue, non-current portion |
|
1,257 |
|
|
|
957 |
|
Lease liabilities, non-current portion |
|
2,409 |
|
|
|
2,867 |
|
Deferred income tax liabilities |
|
6,696 |
|
|
|
6,476 |
|
Other non-current liabilities |
|
3,790 |
|
|
|
2,874 |
|
Total liabilities |
|
199,591 |
|
|
|
200,187 |
|
Stockholders’ equity: |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
46 |
|
|
|
46 |
|
Additional paid-in capital |
|
244,110 |
|
|
|
228,691 |
|
Accumulated other comprehensive loss |
|
(9,874 |
) |
|
|
(14,237 |
) |
Accumulated deficit |
|
(24,646 |
) |
|
|
(9,312 |
) |
Total stockholders’ equity |
|
209,636 |
|
|
|
205,188 |
|
Total liabilities and stockholders’ equity |
$ |
409,227 |
|
$ |
405,375 |
|
|||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(amounts in thousands except per share data) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
|
|
|
|
|
|
|
||||||||
Software and hardware |
$ |
22,662 |
|
|
$ |
21,447 |
|
|
$ |
63,531 |
|
|
$ |
73,083 |
|
Services and other |
|
22,314 |
|
|
|
21,623 |
|
|
|
65,330 |
|
|
|
61,813 |
|
Total revenue |
|
44,976 |
|
|
|
43,070 |
|
|
|
128,861 |
|
|
|
134,896 |
|
Operating costs and expenses |
|
|
|
|
|
|
|
||||||||
Cost of revenue—software and hardware (exclusive of depreciation & amortization) |
|
54 |
|
|
|
428 |
|
|
|
123 |
|
|
|
816 |
|
Cost of revenue—services and other (exclusive of depreciation & amortization) |
|
6,428 |
|
|
|
5,284 |
|
|
|
18,108 |
|
|
|
15,863 |
|
Selling and marketing |
|
10,354 |
|
|
|
10,296 |
|
|
|
31,231 |
|
|
|
29,434 |
|
Research and development |
|
9,982 |
|
|
|
7,461 |
|
|
|
28,569 |
|
|
|
22,504 |
|
General and administrative |
|
12,604 |
|
|
|
11,588 |
|
|
|
43,085 |
|
|
|
30,126 |
|
Amortization and acquisition-related costs |
|
3,750 |
|
|
|
6,207 |
|
|
|
11,581 |
|
|
|
15,302 |
|
Restructuring costs |
|
1,070 |
|
|
|
14 |
|
|
|
1,648 |
|
|
|
2,000 |
|
Total operating costs and expenses |
|
44,242 |
|
|
|
41,278 |
|
|
|
134,345 |
|
|
|
116,045 |
|
Operating income (loss) |
|
734 |
|
|
|
1,792 |
|
|
|
(5,484 |
) |
|
|
18,851 |
|
Interest expense |
|
2,329 |
|
|
|
2,362 |
|
|
|
6,895 |
|
|
|
6,662 |
|
Other income (expense), net |
|
1,436 |
|
|
|
925 |
|
|
|
4,268 |
|
|
|
1,719 |
|
Income (loss) before income taxes |
|
(159 |
) |
|
|
355 |
|
|
|
(8,111 |
) |
|
|
13,908 |
|
Income tax benefit (provision) |
|
375 |
|
|
|
(783 |
) |
|
|
2,816 |
|
|
|
(4,437 |
) |
Net income (loss) |
$ |
216 |
|
|
$ |
(428 |
) |
|
$ |
(5,295 |
) |
|
$ |
9,471 |
|
Net income (loss) per share—basic |
$ |
0.00 |
|
|
$ |
(0.01 |
) |
|
$ |
(0.11 |
) |
|
$ |
0.21 |
|
Net income (loss) per share—diluted |
$ |
0.00 |
|
|
$ |
(0.01 |
) |
|
$ |
(0.11 |
) |
|
$ |
0.20 |
|
Shares used in calculating net income (loss) per share—basic |
|
47,017 |
|
|
|
46,002 |
|
|
|
46,764 |
|
|
|
45,625 |
|
Shares used in calculating net income (loss) per share—diluted |
|
48,307 |
|
|
|
46,473 |
|
|
|
47,792 |
|
|
|
46,210 |
|
|
|||||||||||||||
STOCK-BASED COMPENSATION EXPENSE |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(amounts in thousands) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Cost of revenue |
$ |
194 |
|
$ |
124 |
|
$ |
447 |
|
$ |
316 |
||||
Selling and marketing |
|
818 |
|
|
|
885 |
|
|
|
2,579 |
|
|
|
2,423 |
|
Research and development |
|
1,344 |
|
|
|
644 |
|
|
|
3,751 |
|
|
|
2,097 |
|
General and administrative |
|
1,229 |
|
|
|
991 |
|
|
|
4,124 |
|
|
|
2,954 |
|
Total stock-based compensation expense |
$ |
3,585 |
|
|
$ |
2,644 |
|
|
$ |
10,901 |
|
|
$ |
7,790 |
|
|
|||||||||||||||||||||||
DISAGGREGATION OF REVENUE |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||
(amounts in thousands) |
|||||||||||||||||||||||
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
|
||||||||||||||||
|
2024 |
|
% of Total |
|
2023 |
|
% of Total |
|
2024 |
|
% of Total |
|
2023 |
|
% of Total |
||||||||
Major product category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deposits software and hardware |
$ |
21,793 |
|
74 |
% |
|
$ |
18,300 |
|
74 |
% |
|
$ |
58,335 |
|
73 |
% |
|
$ |
64,979 |
|
77 |
% |
Deposits services and other |
|
7,493 |
|
26 |
% |
|
|
6,504 |
|
26 |
% |
|
|
21,539 |
|
27 |
% |
|
|
18,866 |
|
23 |
% |
Deposits revenue |
|
29,286 |
|
|
|
|
24,804 |
|
|
|
|
79,874 |
|
|
|
|
83,845 |
|
|
||||
Identity verification software and hardware |
|
869 |
|
6 |
% |
|
|
3,147 |
|
17 |
% |
|
|
5,196 |
|
11 |
% |
|
|
8,104 |
|
16 |
% |
Identity verification services and other |
|
14,821 |
|
94 |
% |
|
|
15,119 |
|
83 |
% |
|
|
43,791 |
|
89 |
% |
|
|
42,947 |
|
84 |
% |
Identity verification revenue |
|
15,690 |
|
|
|
|
18,266 |
|
|
|
|
48,987 |
|
|
|
|
51,051 |
|
|
||||
Total revenue |
$ |
44,976 |
|
|
|
$ |
43,070 |
|
|
|
$ |
128,861 |
|
|
|
$ |
134,896 |
|
|
|
|||||||||||||||
NON-GAAP NET INCOME RECONCILIATION |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(amounts in thousands except per share data) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income (loss) |
$ |
216 |
|
|
$ |
(428 |
) |
|
$ |
(5,295 |
) |
|
$ |
9,471 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
Acquisition-related costs and expenses(1) |
|
3,749 |
|
|
|
6,207 |
|
|
|
11,581 |
|
|
|
15,302 |
|
Litigation and other legal costs(2) |
|
157 |
|
|
|
393 |
|
|
|
3,244 |
|
|
|
1,119 |
|
Executive transition costs |
|
1,265 |
|
|
|
91 |
|
|
|
2,033 |
|
|
|
672 |
|
Stock-based compensation expense |
|
3,585 |
|
|
|
2,644 |
|
|
|
10,901 |
|
|
|
7,790 |
|
Non-recurring audit fees |
|
1,014 |
|
|
|
812 |
|
|
|
5,025 |
|
|
|
2,185 |
|
Enterprise risk, portfolio positioning and other related costs(3) |
|
— |
|
|
|
— |
|
|
|
996 |
|
|
|
— |
|
Restructuring costs(4) |
|
1,070 |
|
|
|
14 |
|
|
|
1,648 |
|
|
|
2,000 |
|
Amortization of debt discount and issuance costs |
|
2,081 |
|
|
|
1,909 |
|
|
|
6,057 |
|
|
|
5,609 |
|
Income tax effect of pre-tax adjustments |
|
(1,880 |
) |
|
|
(3,415 |
) |
|
|
(9,274 |
) |
|
|
(9,113 |
) |
Cash tax difference(5) |
|
740 |
|
|
|
1,243 |
|
|
|
2,939 |
|
|
|
2,410 |
|
Non-GAAP net income |
$ |
11,997 |
|
|
$ |
9,470 |
|
|
$ |
29,855 |
|
|
$ |
37,445 |
|
Non-GAAP income per share—basic |
$ |
0.26 |
|
|
$ |
0.21 |
|
|
$ |
0.64 |
|
|
$ |
0.82 |
|
Non-GAAP income per share—diluted |
$ |
0.25 |
|
|
$ |
0.20 |
|
|
$ |
0.62 |
|
|
$ |
0.81 |
|
Shares used in calculating non-GAAP net income per share—basic |
|
47,017 |
|
|
|
46,002 |
|
|
|
46,764 |
|
|
|
45,625 |
|
Shares used in calculating non-GAAP net income per share—diluted |
|
48,307 |
|
|
|
46,473 |
|
|
|
47,792 |
|
|
|
46,210 |
|
(1) |
Amortization of intangible assets recognized primarily from the ID R&D and HooYu acquisitions and the change in fair value of acquisition-related contingent consideration. |
|
(2) |
During the three and nine month periods ended |
|
(3) |
During the nine months ended |
|
(4) |
Restructuring costs consist of employee severance obligations and other related costs. Restructuring costs were |
|
(5) |
The Company’s non-GAAP net income is calculated using a cash tax rate of 13% in fiscal 2024 and 23% in fiscal 2023. The estimated cash tax rate is the estimated annual tax payable on the Company’s tax returns as a percentage of estimated annual non-GAAP pre-tax net income. The Company uses an estimated cash tax rate to adjust for the historical variation in the effective book tax rate associated with the reversal of valuation allowances, and the utilization of research and development tax credits which currently have an overall effect of reducing taxes payable. The Company believes that the cash tax rate provides a more transparent view of the Company’s operating results. The Company’s effective tax rate used for the purposes of calculating GAAP net income for fiscal 2024 and 2023 was 35% and 32%, respectively. |
NON-GAAP OPERATING INCOME RECONCILIATION (Unaudited) (amounts in thousands) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
GAAP operating income |
$ |
734 |
|
|
$ |
1,792 |
|
|
$ |
(5,484 |
) |
|
$ |
18,851 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
Acquisition-related costs and expenses |
|
3,749 |
|
|
|
6,207 |
|
|
|
11,581 |
|
|
|
15,302 |
|
Litigation and other legal costs |
|
157 |
|
|
|
393 |
|
|
|
3,244 |
|
|
|
1,119 |
|
Executive transition costs |
|
1,265 |
|
|
|
91 |
|
|
|
2,033 |
|
|
|
672 |
|
Stock-based compensation expense |
|
3,585 |
|
|
|
2,644 |
|
|
|
10,901 |
|
|
|
7,790 |
|
Non-recurring audit fees |
|
1,014 |
|
|
|
812 |
|
|
|
5,025 |
|
|
|
2,185 |
|
Enterprise risk, portfolio positioning and other related costs |
|
— |
|
|
|
— |
|
|
|
996 |
|
|
|
— |
|
Restructuring costs |
|
1,070 |
|
|
|
14 |
|
|
|
1,648 |
|
|
|
2,000 |
|
Non-GAAP operating income |
$ |
11,574 |
|
|
$ |
11,953 |
|
|
$ |
29,944 |
|
|
$ |
47,919 |
|
|
|
|
|
|
|
|
|
||||||||
Total Revenue |
$ |
44,976 |
|
|
$ |
43,070 |
|
|
$ |
128,861 |
|
|
$ |
134,896 |
|
Non-GAAP operating margin |
|
26 |
% |
|
|
28 |
% |
|
|
23 |
% |
|
|
36 |
% |
|
|||||||||||||||
SUPPLEMENTAL RECONCILIATIONS OF GAAP ACTUALS TO NON-GAAP ACTUALS |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(amounts in thousands) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Selling and marketing |
$ |
10,354 |
|
$ |
10,296 |
|
$ |
31,231 |
|
$ |
29,434 |
||||
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation expense |
|
818 |
|
|
|
885 |
|
|
|
2,579 |
|
|
|
2,423 |
|
Non-GAAP Selling and marketing |
$ |
9,536 |
|
|
$ |
9,411 |
|
|
$ |
28,652 |
|
|
$ |
27,011 |
|
|
|
|
|
|
|
|
|
||||||||
Research and development |
$ |
9,982 |
|
|
$ |
7,461 |
|
|
$ |
28,569 |
|
|
$ |
22,504 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation expense |
|
1,344 |
|
|
|
644 |
|
|
|
3,751 |
|
|
|
2,097 |
|
|
$ |
8,638 |
|
|
$ |
6,817 |
|
|
$ |
24,818 |
|
|
$ |
20,407 |
|
|
|
|
|
|
|
|
|
||||||||
General and administrative |
$ |
12,604 |
|
|
$ |
11,588 |
|
|
$ |
43,085 |
|
|
$ |
30,126 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation expense |
|
1,229 |
|
|
|
991 |
|
|
|
4,124 |
|
|
|
2,954 |
|
Litigation and other legal costs |
|
157 |
|
|
|
393 |
|
|
|
3,244 |
|
|
|
1,119 |
|
Executive transition costs |
|
1,265 |
|
|
|
91 |
|
|
|
2,033 |
|
|
|
672 |
|
Non-recurring audit fees |
|
1,014 |
|
|
|
812 |
|
|
|
5,025 |
|
|
|
2,185 |
|
Enterprise risk, portfolio positioning and other related costs |
|
— |
|
|
|
— |
|
|
|
996 |
|
|
|
— |
|
Non-GAAP General and administrative |
$ |
8,939 |
|
|
$ |
9,301 |
|
|
$ |
27,663 |
|
|
$ |
23,196 |
|
|
|
|
|
|
|
|
|
||||||||
Total Non-GAAP Operating Expense |
$ |
27,113 |
|
|
$ |
25,529 |
|
|
$ |
81,133 |
|
|
$ |
70,614 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240808303098/en/
Investor Contact:
MKR Investor Relations, Inc.
mitk@mkr-group.com
Source: